{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["Personal Financial Plan"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Personal Financial Plan","index":0,"n_rows":57,"n_cols":13,"rows_kept":57,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[]
[]
["          MONTHLY FINANCIAL PLAN (BUDGET)",null,null,null,"                       PERSONAL FINANCIAL PLAN (BUDGET)"]
[]
[{"$nulls":10}," "]
[{"$nulls":4},"EARNINGS",1,"  $",null,null,"HOUSEHOLD / PERS.(10-15%)","______%"," "]
[{"$nulls":9},"FOOD",null,"$","______________"]
[{"$nulls":4},"GIVING (10%)","_____ %","  $",null,null,"BEAUTY",null,"$","______________"]
[{"$nulls":9},"LAUNDRY",null,"$","______________"]
[{"$nulls":4},"SAVING (10%)","_____ %","  $",null,null,"BOOKS, TAPES, CD'S",null,"$","______________"]
[{"$nulls":9},"GIFTS",null,"$","______________"]
[{"$nulls":4},"REPAYING (TARGET 0%)","_____ %","  $",null,null,"CLOTHING",null,"$","______________"]
[{"$nulls":9},"EDUCATION",null,"$","______________"]
[{"$nulls":4},"TAX W/H & PAYMENTS (15-25%)","_____ %","  $",null,null,"LESSONS",null,"$","______________"]
[{"$nulls":9},"ALLOWANCE",null,"$","______________"]
[{"$nulls":4},"ENJOYING","_____ %","  $",null,null,"CHILD SUPPORT",null,"$","______________"]
[{"$nulls":9},"OTHER",null,"$","______________"]
[{"$nulls":4},"HOUSING (20-30%)","______%"," ",null,null,"TOTAL",null," $",0]
[{"$nulls":4},"MORTGAGE / RENT",null,"$","___________"]
[{"$nulls":4},"               TAXES",null,"$","___________",null,"PROF. SERVICES (3-7%)","______%"," "]
[{"$nulls":4},"               INSURANCE",null,"$","___________",null,"CHILD CARE",null,"$","______________"]
[{"$nulls":4},"              ASSOC. DUES",null,"$","___________",null,"MEDICAL / DENTAL",null,"$","______________"]
[{"$nulls":4},"MAINTENANCE",null,"$","___________",null,"PRESCRIPTIONS",null,"$","______________"]
[{"$nulls":4},"INSURANCE",null,"$","___________",null,"LEGAL",null,"$","______________"]
[{"$nulls":4},"ELECTRICAL",null,"$","___________",null,"COUNSELING",null,"$","______________"]
[{"$nulls":4},"GAS",null,"$","___________",null,"PROF. DUES",null,"$","______________"]
[{"$nulls":4},"WATER",null,"$","___________",null,"OTHER",null,"$","______________"]
[{"$nulls":4},"GARBAGE",null,"$","___________",null,"TOTAL",null," $",0]
[{"$nulls":4},"TELEPHONE",null,"$","___________"]
[{"$nulls":4},"FURNISHINGS",null,"$","___________",null,"ENTERTAINMENT (4-6%)","______%"," "]
[{"$nulls":4},"OTHER",null,"$","___________",null,"DINING OUT",null,"$","______________"]
[{"$nulls":4},"TOTAL ",null,"  $",0,null,"LUNCH / SNACKS",null,"$","______________"]
[{"$nulls":9},"MOVIES / EVENTS",null,"$","______________"]
[{"$nulls":4},"TRANSPORTATION (7-13%)","______%"," ",null,null,"BABYSITTING",null,"$","______________"]
[{"$nulls":4},"CAR PAYMENT",null,"$","___________",null,"VACATION / TRIPS",null,"$","______________"]
[{"$nulls":4},"CAR PAYMENT",null,"$","___________",null,"LOTTERY / GAMBLING",null,"$","______________"]
[{"$nulls":4},"INSURANCE",null,"$","___________",null,"CABLE TV",null,"$","______________"]
[{"$nulls":4},"LICENSE / REGISTRATION",null,"$","___________",null,"HEALTH CLUB / HOBBIES",null,"$","______________"]
[{"$nulls":4},"GAS",null,"$","___________",null,"OTHER",null,"$","______________"]
[{"$nulls":4},"MAINTENANCE",null,"$","___________",null,"TOTAL",null," $",0]
[{"$nulls":4},"OTHER",null,"$","___________"]
[{"$nulls":4},"OTHER",null,"$","___________"]
[{"$nulls":4},"TOTAL",null," $",0,null,"TOTAL EXPENSES (ENJOYING)",null," $",0]
[]
[{"$nulls":4},"INSURANCE (2-4%)","______%"," ",null,null,"NET INCOME(ENJOYING)",null," $",0]
[{"$nulls":4},"LIFE",null,"$","___________"]
[{"$nulls":4},"MEDICAL",null,"$","___________",null,"DIFFERENCE",null," $",0]
[{"$nulls":4},"DENTAL",null,"$","___________"]
[{"$nulls":4},"OTHER",null,"$","___________"]
[{"$nulls":4},"TOTAL",null," $  ",0]
[]
[]
[{"$nulls":4},"MS Excel / Formulas 2"]
[]
[]
[]
[{"$nulls":4}," "]